County Profile for Calhoun - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,863,226 Total Charges 35,992,104
Fixed Assets 854,921 Contract Allowance 27,527,285
Other Assets 0 Operating Revenue 8,464,819
Total Assets 9,718,147 Operating Expenses 12,065,912
Current Liabilities 1,824,460 Operating Margin -3,601,093
Long Term Liabilities 9,030,928 Other Income 1,615,498
Total Equity -1,137,241 Other Expense 0
Total Liabilities and Equity 9,718,147 Net Profit or Loss -1,985,595

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,943 Revenue per Bed $529,051 Revenue per Person $8,464,819
Net Margin per Discharge ($13,589) Net Margin per Bed ($225,068) Net Margin per Person ($3,601,093)
Net Profit per Discharge ($7,493) Net Profit per Bed ($124,100) Net Profit per Person ($1,985,595)
Net Fixed Assets per Discharge $3,226 Net Fixed Assets per Bed $53,433 Net Fixed Assets per Bed $854,921
Long Term Debt per Discharge $34,079 Long Term Debt per Bed $564,433 Long Term Debt per Person $9,030,928
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.0 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,996 Net Fixed Assets 2,393 Population Estimate 1,151
Total Revenue 2,340 Long Term Liabilities 1,316 Total Patient Discharges 2,085
Net Margin 2,445 Total Patient Beds 2,359
Net Profit or Loss 2,843

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,424,608 2,057,040 1.1787
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 36,662 13 Nursing Administration 131,743
02,03 Captial Related - Movable Equipment 156,919 14 Central Services and Supply 0
04 Employee Benefits 1,092,249 15 Pharmacy 0
05 Administrative and General 2,414,223 16 Medical Records and Medical Library 299,250
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 292,294 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 219,415 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 173,863 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,816,618

County Profile for Calhoun - 2018